You can now place both Bids and Offers with Property Share.
3+
Whitefield , Bangalore
New
8.4%
HIGH RENTAL YIELD
17.50%
HIGH RETURNS
Rs. 11,059
ATTRACTIVE PRICE
Tata Croma
GRADE A TENANTS
Bid/ ask
You can now place both Bids and Offers with Property Share.
A Bid is the price at which a given number of shares are available to buy.
An Offer is the price at which owned shares are available for sale.
Monthly Rent
₹ 15,427
Property Management Fee
₹ 2,083
10% TDS
₹ 1,543
Yearly Rent
₹ 1,85,124
Property Management Fee
₹ 24,996
10% TDS
₹ 18,516
DAY 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|---|
Investment | (₹27,37,00,000) | |||||
Rent | ||||||
Tata Croma | 80,99,987 | 86,78,370 | 92,56,643 | 92,56,643 | 99,17,574 | |
Urban Ladder | 53,99,444 | 60,06,949 | 62,09,377 | 62,09,377 | 69,07,969 | |
Nature's Basket | 36,00,031 | 36,00,031 | 41,39,986 | 41,39,986 | 41,39,986 | |
Organic World | 25,20,011 | 25,20,011 | 27,08,973 | 28,98,045 | 28,98,045 | |
Rental Top-up | 27,37,000 | - | - | - | - | |
Interest on deposit | 6,48,012 | 6,48,012 | 6,48,012 | 6,48,012 | 6,48,012 | |
Sale Value | - | - | - | - | 44,07,96,587 | |
Total | (₹27,37,00,000) | ₹2,30,04,485 | ₹2,14,53,263 | ₹2,29,63,102 | ₹2,31,52,064 | ₹46,53,08,174 |
Name
Tata Croma
Country
India
Description
Tata Croma is a large format retail chain for consumer electronics from the Tata Group having 134 stores in 32 cities.
Time Period
Lease Start Date
01 Apr 2018
Lock-in Period
2 YEARS
Lease End Date
01 May 2033
Tenant Highlights
11,625 SF
Total Area
₹58
Rent Per SF
15 YEARS
Lease Period
14.3%
Escalation
Name
Godrej Nature's Basket
Country
India
Description
Nature's Basket is a grocery and fresh food store chain from the Godrej Group having 37 stores in Mumbai, Bangalore and Pune.
Time Period
Lease Start Date
01 Sep 2018
Lock-in Period
1 YEARS
Lease End Date
01 Jun 2028
Tenant Highlights
3,375 SF
Total Area
₹89
Rent Per SF
10 YEARS
Lease Period
15%
Escalation
Name
The Organic World
Country
India
Description
The Organic World is a retailer of organic groceries, apparel, home needs and personal care products backed by ex-Infosys co-founder S D Shibulal having 7 experience centers currently across Bangalore.
Time Period
Lease Start Date
01 Feb 2019
Lock-in Period
2 YEARS
Lease End Date
01 Jan 2028
Tenant Highlights
1,400 SF
Total Area
₹150
Rent Per SF
9 YEARS
Lease Period
15%
Escalation
Name
Elan Nail Studio
Country
India
Description
Elan Nail Studio is a nail salon and spa based out of Bangalore. It was rated No.1 Studio and Spa in Bangalore by Times India magazine in July ‘22.
Time Period
Lease Start Date
01 Oct 2022
Lock-in Period
2 YEARS
Lease End Date
01 Oct 2034
Tenant Highlights
1,467 SF
Total Area
₹66.5
Rent Per SF
12 YEARS
Lease Period
15%
Escalation
Name
Slay Coffee
Country
India
Description
Slay Coffee is India's 2nd largest coffee delivery chain. This is their 4th coffee bar and the 1st and only store in Whitefield.
Time Period
Lease Start Date
01 Oct 2022
Lock-in Period
0 YEARS
Lease End Date
01 Oct 2027
Tenant Highlights
1,461 SF
Total Area
₹118.1
Rent Per SF
5 YEARS
Lease Period
5%
Escalation
Name
The Sleep Company
Country
India
Description
The Sleep Company is a luxury mattress company with stores across all major metros
Time Period
Lease Start Date
23 Jan 2023
Lock-in Period
2 YEARS
Lease End Date
23 Jan 2032
Tenant Highlights
3,257 SF
Total Area
₹74.85
Rent Per SF
9 YEARS
Lease Period
5%
Escalation
Name
Urban Ladder
Country
Description
Time Period
Lease Start Date
-
Lock-in Period
YEARS
Lease End Date
-
Tenant Highlights
6,188 SF
Total Area
₹
Rent Per SF
YEARS
Lease Period
%
Escalation
|
₹ 24,97,95,163 ₹ 1,64,86,481 ₹ 49,95,903 ₹ 10,00,000 ₹ 14,22,453 |
Miraya Rose is located on the Whitefield Main Road with close proximity to large IT Parks like ITPL, five-star hotels, Bangalore’s largest mall, large residential complexes, hospitals and highly rated international schools.
The location also enjoys excellent connectivity to the major MNC’s like Hindustan Unilever, Britannia, Tesco, Capgemini, Accenture, HP, among others. There are two major four-lane roads that connect Whitefield to Bangalore city.
Whitefield is being connected by extending the current purple line by 13 stops from Byappanahalli station. Once completed (expected 2020), rents and prices in Whitefield will increase significantly leading to strong upside on investment.
Property Share’s units are located on the Ground Floor totaling 22,588 sf with full frontage on the Whitefield Main Road.
There is an opportunity to purchase a 22,588 square feet retail space in High Street Miraya Rose, a Grade A project, located in Whitefield, for an all-in cost of Rs. 27,37,00,000 (Rs. 11,059 per sf purchase price).
The listing is a combination of 4 retail units on the Ground Floor currently leased to Tata Croma, Nature's Basket and The Organic World.
Miraya Rose is a Grade A high-end mixed-use project developed by the UKn group with 82 high-end residential apartments, 32,000 sf of Grade A office and 62,000 sf of retail. The retail portion of the development is leased to marquee retail and F&B tenants like Starbucks, Toni & Guy, Truefitt & Hill, Toscano, Ebony, Daily Sushi, Cold Stone, Cafe Noir, Godrej Nature’s Basket, The Organic World and Tata Croma.
All 4 units are located on the ground floor with frontage on the Whitefield Main Road leading to higher footfalls and sales.
Whitefield is the second largest office and residential market in Bangalore with approx. 22 million sf of office stock (20% of total Bangalore market) with offices of major MNCs like Hindustan Unilever, Britannia, Tesco, Capgemini, Accenture, HP, among others.
Investment Note
A detailed investment note on the property by our Investment Team
Legal Title Report
A detailed report on the title by our lawyers Cyril Amarchand Mangaldas
Investment
schedule call
Confirm
How much do you want to invest?
25 lakhs
25 lakhs
Rental Yield
8.4%
Monthly Rent
₹ 15,427
Ownership
0.9%
Thank you
Your Investment Advisor will call you on () Change
Please sign in to view property details
Please signup to view property details
Modal body text goes here.
Would you like us to notify you on new listings and updates?
Comments (if any)